Windwood Dr
809 Windwood Dr, Diamond Bar
售價 $435,000
CA 91789{Walnut High School 交通便利}
3Beds ・2 Baths ・1,136 sqft
Modern and beautifully upgraded two-story home located in the highly sought-after Walnut Valley Unified School District. Every surface has been thoughtfully designed to create the feel of a new home. Stunning kitchen features gorgeous quartz countertops and white shaker cabinets. Each bathroom is elegantly adorned with white quartz, beautiful mosaic flooring, and rectangular sinks. Master bath includes sparkling new tub with white subway tile shower walls. Each bedroom is finished with new carpet, ceiling fan/light, and closet doors. New paint, wood laminate flooring, baseboards, plumbing fixtures, and lighting fixtures throughout. Observe the home’s new electrical panel and tastefully landscaped rear patio area. Few steps away from attractive amenities including a beautiful pool and playground. Be the first to enjoy the fresh untouched features of this newly available property.
詳細資訊
室內面積：1,136 sqft
土地面積：0.37 acres
建造年份：1975
房產類型：CONDO
樓層：2層
車庫：Attached Garage , 2 spaces
學區：Diamond Bar
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,600 | $31,200 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $800 | $9,600 |
| 地稅 | ＄417 | ＄5,003 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄108.33 | ＄1,300 |
| 出租管理費(租金8%) | ＄208 | ＄2,496 |
| 現金購買 | $435,000 | 貸款 30% 頭款 | $130,500 |
|---|---|---|---|
| 每年租金收益 | $31,200 | 每年租金收益 | $31,200 |
| 每年出租管理費 | $2,496 | 每年出租管理費 | $2,496 |
| 每年地稅 | $5,003 | 每年地稅 | $5,003 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,300 | 每年預留費用 | $1,300 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,202 | 淨收益 | 11,602 |
| 每年貸款費用 | $9,600 | ||
| 投資回報率 | 5% | 投資回報率 | 0.00% |
Older