W Puente Ave

W Puente Ave,West Covina

售價 $589,900

CA 91790 [全新裝潢, 地大附帶游泳池]

3 Beds ・2 Baths ・ 1,726 sqft

Amazing completely remodeled pool home just in time for your summertime enjoyment! From the moment you enter you’ll be greeted by an inviting open and spacious floor plan. The home features 3 bedrooms, 2 baths and 1726 sq ft of living space. The home has been completely remodeled for modern day living while retaining it’s warm and inviting character. Featuring, new dual pane windows, wide plank wood laminate flooring, freshly painted inside and out, open floor plan, modern kitchen featuring, calacutta gold counters, gray shaker cabinetry, stainless steel appliances, subway tiles, recessed lighting, lighting fixtures, completely remodeled bathrooms, family room brick fireplace, wet bar counter, private backyard with large pool, and so much more, you need to see it for yourself! Relax in the pool and entertain all your family and friends in your spacious backyard. Perfectly situated in a highly coveted neighborhood, close to your everyday needs, great schools, parks, markets, local eateries, and easy access to all major freeways and transportation. Truly a remarkable place to call your new home, we invite you to come and see it today and make it yours! 

詳細資訊

室內面積:1,726 sqft
土地面積:10,027 sqft
建造年份:1961
房產類型:Single Family

樓層:1層
車庫:2 spaces

學區:West Covina

估算租金 $2,700 $32,400
HOA 0 0
貸款本金和利息 $1,971 $23,652
地稅 $565 $6,784
房屋保險 $70 $840
維修費
預留費用 $112.5 $1,350
出租管理費(租金8%) $216 $2,592
現金購買 $589 ,900 貸款 30% 頭款 $176,970
每年租金收益 $32,400 每年租金收益 $32,400
每年出租管理費 $2,592 每年出租管理費 $2,592
每年地稅 $6,784 每年地稅 $6,784
每年保險費 $840 每年保險費 $840
每年維修費 每年維修費
每年預留費用 $1,350 每年預留費用 $1,350
每年HOA $0 每年HOA $0
淨收益 $20,834 淨收益 ($2,818)
每年貸款費用 $23,652
投資回報率 4% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%