Towne Ave

N Towne Ave,Claremont

售價 $750,000

CA 91711 [Claremont全新翻修 地0.35Acres! 5房4浴!交通便利 最好學區!!]

4 Beds ・3 Baths ・ 2,680 sqft

Must see this fully remodeled Vintage beauty with a “Detached Studio with Kitchen & Bathroom!” Home sits on a large corner lot with RV Access/Driveway on Richmond Dr. and a 2-car garage. You’ll be welcomed by beautiful mature trees in the open gated front patio area. Home characteristics includes new plumbing, electrical, Hardwood Floors throughout Main House and Recess Lighting. The Fireplace has Real Ocean Coral Bricks and a new Hearth along with new windows throughout. Updated Kitchen has leathered granite countertops, Stone backsplash and new appliances. The first floor has a small room with a door leading to the spacious backyard. The 2nd level of the home you’ll find a master, 2 great size bedrooms and fully modernized bathrooms. The downstairs and hallway restrooms feature a stunning Marble Carrera countertops. Don’t miss the beautiful vintage French doors that open to the balcony from one of the bedrooms upstairs. Studio has its own separate entrance from the main house with new laminate flooring and remodeled shower bathroom with a unique white Vintage kitchen that has a sink, gas stove and small fridge. There’s so much Storage space including a large workshop attached to garage. This spacious property has a huge yard that’s excellent for entertaining along with new tile flooring at the front porch and covered patio. Conveniently located near the 210 freeway, shopping centers, schools and all of Claremont’s unique city highlights! Make this your home sweet home! 

詳細資訊

室內面積:2,680 sqft
土地面積:0.35 acres
建造年份:1927
房產類型:Single Family

樓層:1層
車庫:4 spaces , RV Parking

學區:Claremont Unified

估算租金 $3,300 $39,600
HOA 0 0
貸款本金和利息 $3,054 $36,648
地稅 $719 $8,625
房屋保險 $100 $1,200
維修費
預留費用 $137.50 $1,650
出租管理費(租金8%) $264 $3,168
現金購買 $750,000 貸款 30% 頭款 $225,000
每年租金收益 $39,600 每年租金收益 $39,600
每年出租管理費 $3,168 每年出租管理費 $3,168
每年地稅 $8,625 每年地稅 $8,625
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,650 每年預留費用 $1,650
每年HOA $0 每年HOA $0
淨收益 $24,957 淨收益 ($11,691)
每年貸款費用 $36,648
投資回報率 3% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%