Ross Ct
Ross Ct, Rancho Cucamonga
售價 $630,000
CA 91739 [東區超大地平價豪宅]
3 Beds ・ 2 Baths ・ 2,300sqft

Elegantly Crafted Estate! Walk in through French doors and exclaim ?This is the one!” because this lavish home is fabricated for royalty. Nestled in a cul-de-sac below the crest of a gorgeous mountain range, this home prides its tantalizing appeal. Almost a half-acre of land paired with mature foliage extend the perfect space for summer socials. Terra cotta and wood floors provide a pathway to the chef?s kitchen where the island becomes the room?s hub as friends encircle hors d?oeuvres and cocktails. Malibu lights and cathedral-vaulted ceilings enlarge the commons. Dual fireplaces encourage winter holidays with family. The master suite delivers a retreat from the daily hustle where a second set of French doors extend the outdoors and invite a reassuring breeze. This wonderful estate has an attached three-car garage in addition to a drive way with plenty of space for a boat or an RV. Highly rated schools and conveniently located close to the 210. This is the one!
詳細資訊
室內面積:2,300 sqft
土地面積:0.4 acres
建造年份:1990
房產類型:Single Family
樓層:1層
車庫:Attached Garage
學區:San Bernardino City Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,500 | $30,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,108 | $25,296 |
| 地稅 | $604 | $7,245 |
| 房屋保險 | $67 | $804 |
| 維修費 | ||
| 預留費用 | $91.67 | $1,250 |
| 出租管理費(租金8%) | $200 | $2,400 |
| 現金購買 | $630 ,000 | 貸款 30% 頭款 | $189 ,000 |
|---|---|---|---|
| 每年租金收益 | $30,000 | 每年租金收益 | $30,000 |
| 每年出租管理費 | $2,400 | 每年出租管理費 | $2,400 |
| 每年地稅 | $7,245 | 每年地稅 | $7,245 |
| 每年保險費 | $804 | 每年保險費 | $804 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,250 | 每年預留費用 | $1,250 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $18,301 | 淨收益 | ($6,995) |
| 每年貸款費用 | $25,296 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
