Purple Jasmine

Purple Jasmine, Irvine

$1,288,000

68 Purple Jasmine,
Irvine, CA 92620

4 Beds ・ 4 Baths ・ 2,802 sqft

Enjoy open living in this Magnolia Residence 3 home, located in Irvine’s highly desirable Cypress Village neighborhood. 68 Purple Jasmine offers remarkable upgrades which include Provenza Moon Shadow Oak Floors and a spacious downstairs Junior Suite. The Chef’s kitchen features Kitchen Aid stainless steel appliances, granite counter tops with a full backsplash, sizable island and walk in pantry. Upstairs, the grand master bedroom has double French doors that open to a Juliet balcony and an ample sized walk in closet. The luxurious master bath is upgraded with marble counters and a marble lined bathtub. A dual sized vanity and custom shower with rain shower head finishes off the amazing master bath. Other custom upgrades include plantation shutters and added recessed lighting. The professionally landscaped backyard includes pavers, mature citrus trees and space to relax or entertain. The community offers access to first class amenities within walking distance to resort style pools, spas, parks, sport courts, community center, highly ranked Irvine schools, and Jeffrey Open Space Trail.

詳細資訊

室內面積:2,802 sqft
土地面積:3,746 sqft
建造年份:2014
房產類型:Contemporary Single Family

樓層:2
車庫:4
學區:Elementary school: Cypress, Middle school: Jeffrey Trail, High school: Irvine, School district: Irvine Unified

估算租金 $2,200 $26,400
HOA 0 0
貸款本金和利息 $1,773 $21,276
地稅 $500 $6,000
房屋保險 $500 $6,000
維修費 $500 $6,000
預留費用 $500 $6,000
出租鬼理費(租金8%) $500 $6,000
現金購買 $595 ,000 貸款 30% 頭款 $297 ,500
每年租金收益 $33,600 每年租金收益 $33,600
每年出租管理費 $2,016 每年出租管理費 $24,648
每年地稅 $8,868 每年地稅 $2,016
每年保險費 $8,868 每年保險費 $2,016
每年維修費 $1,400 每年維修費 $8,868
每年預留費用 $500 每年預留費用 $1,400
每年HOA 每年HOA $500
淨收益 $20,816 淨收益 $5,036
每年貸款費用 $5,036
投資回報率 0.03% 投資回報率 0.00%