Avenida Anita, Chino Hills
售價 $830,000
14854 Avenida Anita, Chino Hills, CA 91709
5 Beds ・ 3 Baths ・ 2,450 sqft
Immaculate and beautiful pool home situated in prestigious school district of North Chino Hills. This beauty offers 5 bedroom and 3 full bathrooms with one room and one full bathroom downstairs. Every rooms is designed with elegant yet homey feel with crown moldings, custom paint and hardwood floors. Master bedroom suite is extremely spacious with a full separate shower, soaking tub and large walk-in closet. Backyard is an entertainer’s delight which offers beautiful garden-like landscaping with heated pool and spa don’t forget the built-in barbecue island with fridge. Beautiful curb appeal and close to Chino Hills Veteran’s Park and Crossroad Park with full sized basketball and tennis court. It’s time to change a lifestyle and enjoy the great city of Chino Hills with shops, park activities, ample of greenbelt areas and trails with a vital and friendly vibe.
詳細資訊
室內面積：
土地面積：
建造年份：
房產類型：
樓層：
車庫：
學區：
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,200 | $26,400 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $1,773 | $21,276 |
| 地稅 | ＄500 | ＄6,000 |
| 房屋保險 | ＄500 | ＄6,000 |
| 維修費 | ＄500 | ＄6,000 |
| 預留費用 | ＄500 | ＄6,000 |
| 出租鬼理費(租金8%) | ＄500 | ＄6,000 |
| 現金購買 | $595 ,000 | 貸款 30% 頭款 | $297 ,500 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,016 | 每年出租管理費 | $24,648 |
| 每年地稅 | $8,868 | 每年地稅 | $2,016 |
| 每年保險費 | $8,868 | 每年保險費 | $2,016 |
| 每年維修費 | $1,400 | 每年維修費 | $8,868 |
| 每年預留費用 | $500 | 每年預留費用 | $1,400 |
| 每年HOA | 每年HOA | $500 | |
| 淨收益 | $20,816 | 淨收益 | $5,036 |
| 每年貸款費用 | $5,036 | ||
| 投資回報率 | ＄0.03 | 投資回報率 | $0.00 |