Princeton Ave
Princeton Ave , Claremont
售價 $619,000
CA 91711 [Claremount!!4房3衛浴!鄰近公園! 地約9000尺, Claremount大學城!]
4 Beds ・3 Baths ・ 1,928 sqft
BACK ON THE MARKET – Beautifully remodeled single story Claremont pool home with open concept floor plan that is perfect for entertaining. Recent upgrades include newer roof, dual pane windows, brand new kitchen with stainless appliances, bathrooms, paint, flooring and crown molding. Close to prestigious Claremont schools, shopping, entertainment, recreation and transportation. Subject to cancellation of current escrow
Open Houses
- 12/29 1:00 PM – 4:00 PM
- 12/30 1:00 PM – 4:00 PM
詳細資訊
室內面積：1,928 sqft
土地面積：8,794 sqft
建造年份：1953
房產類型：Single Family
樓層：1層
車庫：4 spaces
學區：Claremont Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,000 | $36,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,072 | $24,934 |
| 地稅 | ＄593 | ＄7,119 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄125 | ＄1,500 |
| 出租管理費(租金8%) | ＄240 | ＄2,880 |
| 現金購買 | $619,000 | 貸款 30% 頭款 | $185,800 |
|---|---|---|---|
| 每年租金收益 | $36,000 | 每年租金收益 | $36,000 |
| 每年出租管理費 | $2,880 | 每年出租管理費 | $2,800 |
| 每年地稅 | $7,119 | 每年地稅 | $7,119 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,500 | 每年預留費用 | $1,500 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $23,302 | 淨收益 | ($1,563) |
| 每年貸款費用 | $24,864 | ||
| 投資回報率 | 4% | 投資回報率 | 0.00% |
Older