Portola St

Portola St , San Dimas

售價 $650,000

CA 91773 [Sam Dima High School最佳環境!近8000尺, 室內2140尺]

4 Beds ・2 Baths ・2,075 sqft

Here is the home you’ve been waiting for! This one has it all! 4 nice sized bedrooms (one bedroom downstairs), 2 bath (one downstairs), living room, HUGE family room, good sized kitchen with plenty of cabinets, a separate dining room PLUS gated RV Parking! This is one of those homes that make you feel like you’re “home”. You walk into a large entry way, there is a cozy fireplace in the living room, counter seating in the kitchen, a bedroom and bath downstairs for an office, elderly parent, guest or just for a bedroom, large dining room, separate living and family rooms, remodeled bathrooms and kitchen. The family room is awesome! In addition to being huge, it has high ceilings, built in cabinets and 2 sliding glass doors leading to the backyard. Some additional features of this home include newer windows, bay windows in living room and family room, garden window in kitchen, granite and sandstone counter tops in bathrooms, corian in kitchen, all popcorn ceilings have been removed, mostly ceramic tile (which looks like wood) flooring downstairs, mostly carpet upstairs – the list goes on and on. Back yard features 2 patios, block wall fencing, attractive brick hardscape and paths, plenty of grass areas, separate area to plant a garden, a 9 x 11 shed with electric and water access, automatic sprinklers front and rear, plus avocado, orange, peach, apricot and beautiful plumaria trees. This home is light and airy and totally move in ready! Hurry up and make it YOURS!

詳細資訊

室內面積:2,075 sqft
土地面積:7,444 sqft
建造年份:1964
房產類型:Single Family

樓層:1層
車庫:Attached Garage

學區:Bonita Unified

估算租金 $3,000 $36,000
HOA 0 0
貸款本金和利息 $2,172 $26,064
地稅 $623 $7,475
房屋保險 $100 $1,200
維修費
預留費用 $125 $1,500
出租管理費(租金8%) $240 $2,880
現金購買 $650,000 貸款 30% 頭款 $195,000
每年租金收益 $36,000 每年租金收益 $36,000
每年出租管理費 $2,880 每年出租管理費 $2,880
每年地稅 $7,475 每年地稅 $7,475
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,500 每年預留費用 $1,500
每年HOA $0 每年HOA $0
淨收益 $22,945 淨收益 ($3,119)
每年貸款費用 $26,064
投資回報率 4% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%