Palo Verde Pl
Palo Verde Pl,Rancho Cucamonga
售價 $637,000
CA 91739 [庫卡蒙格 , 優良學區, 室內近3000尺]
5 Beds ・3 Baths ・ 2,955 sqft
Charming two story home located in one of the most desirable areas of Rancho Cucamonga and the Etiwanda School District. Just walking distance to the popular Pacific Electric Trail where you can walk, jog and bike ride. Conveniently located near Ralphs, Sprouts, the new Stater Bros & CVS Shopping Center and less than a mile from the open-air town center Victoria Gardens! This home offers a formal living room and dining room near the entry that opens up to the kitchen, breakfast nook and family room w/gas burning fireplace. Kitchen amenities include granite counter-tops, an island w/ built in sink and dishwasher, an above the range microwave, cook top and built in oven. The 1st level floor plan also offers a bedroom and bathroom which can be great for guests or immediate family. The 2nd floor opens to a spacious media room, a master bedroom, 2 additional bedrooms and a laundry room. The backyard is equipped with a BBQ grill, an above ground spa and beautifully landscaped with mountain views.
詳細資訊
室內面積：2,955 sqft
土地面積：6,699 sqft
建造年份：2001
房產類型：Other Single Family
樓層：2層
車庫：2 spaces
學區：Chaffey Joint Union High
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,241 | $26,892 |
| 地稅 | ＄610 | ＄7,326 |
| 房屋保險 | ＄70 | ＄840 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $637,000 | 貸款 30% 頭款 | $191,100 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,326 | 每年地稅 | $7,326 |
| 每年保險費 | $840 | 每年保險費 | $840 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,347 | 淨收益 | ($5,546) |
| 每年貸款費用 | $26,892 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older