N Pintado Dr
N Pintado Dr , Diamond Bar
售價 $570,000
CA 91765 [東區鑽石吧便利精美住宅]
4 Beds ・ 2 Baths ・ 1,465 sqft
Spacious 4 Bedroom 2 Full Bath Single Family Resident in the heart of Diamond Bar. Laminate/Hardwood floors throughout the house and an updated kitchen counter with a nice Island stove top kitchen grill. Roomy backyard with a pool, large enough to host social events and outings with family and friends, just in time for the Summer months. The property is in great condition and ready for move-in after escrow. The house has solar panels on the roof, please make offer accordingly and inquire about reassignment options. Seller has informed that on average, the electricity bill comes to about $60-$70 per month w/ the solar panels. Near Armstrong Elementary School, Lorbeer Middle School, and Diamond Ranch High School. Please double check school district. Priced to sell!
詳細資訊
室內面積：1,465 sqft
土地面積：7,849 sqft
建造年份：1964
房產類型：Single Family
樓層：1層
車庫：Garage, Driveway, Garage – Front Entry
學區：Pomona Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,500 | $30,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $1,908 | $22,896 |
| 地稅 | ＄546 | ＄6,555 |
| 房屋保險 | ＄83 | ＄1,500 |
| 維修費 | ||
| 預留費用 | ＄91.67 | ＄1,250 |
| 出租管理費(租金8%) | ＄200 | ＄2,400 |
| 現金購買 | $570 ,000 | 貸款 30% 頭款 | $171 ,000 |
|---|---|---|---|
| 每年租金收益 | $30,000 | 每年租金收益 | $30,000 |
| 每年出租管理費 | $2,400 | 每年出租管理費 | $2,400 |
| 每年地稅 | $6,555 | 每年地稅 | $6,555 |
| 每年保險費 | $1,500 | 每年保險費 | $1,500 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,250 | 每年預留費用 | $1,250 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $18,295 | 淨收益 | ($4,601) |
| 每年貸款費用 | $22,896 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
