Montezuma Way

Montezuma Way, West Covina

售價 $816,000

Montezuma Way, West Covina, CA 91791 {South Hill Golf退休聖地!!13,266 sqft}

3 Beds ・3 Baths ・2,354 sqft

ABSOLUTELY GORGEOUS SINGLE STORY HOME LOCATED IN THE PRESTIGIOUS “SOUTH HILLS” AREA. Beautiful and well maintained home with attention to details. Great floor plan features 3 bedrooms and 3 bathrooms on a 13,266 sq ft lot. Large living room and family room with fireplaces. Upgraded Master bathroom. Newer central air conditioning system, Double pane windows, electrical car charger, intercom system and copper plumbing throughout. Very open large kitchen w/ granite counters and open to the family room. Beautiful front yard with fruit trees, roses and overlooking the spectacular view of golf course and mountains. Very private backyard with large patio area with a Coleman brand 17′ swim spa (use for professional swimmers to train), built-in BBQ and koi pond. Upscale neighborhood. Next to golf course/ country club, close to schools and shopping center. Solar panels has been PAID IN FULL.
Read less
What I love about this home
Golf Course view, Mountain view and partial city lights view. private 2 level fenced backyard. Installed a wooden storage shed in back or garage. Updated Central Air Heating & Cooling system and moved to above room air-ducts with new UV filtration system built in.

詳細資訊

室內面積:2,354 sqft
土地面積:0.3 acres

建造年份:1960
房產類型:Single Family

樓層:1層
車庫:4 spaces

學區:West Covina

估算租金 $3,500 $42,000
HOA 0 0
貸款本金和利息 $4,200 $50,400
地稅 $782 $9,384
房屋保險 $100 $1,200
維修費
預留費用 $145.83 $1,750
出租管理費(租金8%) $280 $3,360
現金購買 $816,000 貸款 30% 頭款 $244,800
每年租金收益 $42,000 每年租金收益 $42,000
每年出租管理費 $3,360 每年出租管理費 $3,360
每年地稅 $9,384 每年地稅 $9,384
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,750 每年預留費用 $1,750
每年HOA $0 每年HOA $0
淨收益 $26,306 淨收益 (24,094)
每年貸款費用 $50,400
投資回報率 3% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%