Montezuma Way
Montezuma Way, West Covina
售價 $816,000
Montezuma Way, West Covina, CA 91791 {South Hill Golf退休聖地!!13,266 sqft}
3 Beds ・3 Baths ・2,354 sqft

ABSOLUTELY GORGEOUS SINGLE STORY HOME LOCATED IN THE PRESTIGIOUS “SOUTH HILLS” AREA. Beautiful and well maintained home with attention to details. Great floor plan features 3 bedrooms and 3 bathrooms on a 13,266 sq ft lot. Large living room and family room with fireplaces. Upgraded Master bathroom. Newer central air conditioning system, Double pane windows, electrical car charger, intercom system and copper plumbing throughout. Very open large kitchen w/ granite counters and open to the family room. Beautiful front yard with fruit trees, roses and overlooking the spectacular view of golf course and mountains. Very private backyard with large patio area with a Coleman brand 17′ swim spa (use for professional swimmers to train), built-in BBQ and koi pond. Upscale neighborhood. Next to golf course/ country club, close to schools and shopping center. Solar panels has been PAID IN FULL.
What I love about this home
Golf Course view, Mountain view and partial city lights view. private 2 level fenced backyard. Installed a wooden storage shed in back or garage. Updated Central Air Heating & Cooling system and moved to above room air-ducts with new UV filtration system built in.
詳細資訊
室內面積:2,354 sqft
土地面積:0.3 acres
建造年份:1960
房產類型:Single Family
樓層:1層
車庫:4 spaces
學區:West Covina
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,500 | $42,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $4,200 | $50,400 |
| 地稅 | $782 | $9,384 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $145.83 | $1,750 |
| 出租管理費(租金8%) | $280 | $3,360 |
| 現金購買 | $816,000 | 貸款 30% 頭款 | $244,800 |
|---|---|---|---|
| 每年租金收益 | $42,000 | 每年租金收益 | $42,000 |
| 每年出租管理費 | $3,360 | 每年出租管理費 | $3,360 |
| 每年地稅 | $9,384 | 每年地稅 | $9,384 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,750 | 每年預留費用 | $1,750 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $26,306 | 淨收益 | (24,094) |
| 每年貸款費用 | $50,400 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older