Maywood Dr
Maywood Dr, Chino Hills
售價 $524,888
CA 91709 {Chino Hill!!!4 beds 2 baths !全地0.29Acres!滿分學區! }
4 Beds ・2 Baths ・1,481 sqft
An Outstanding location in a Quiet Pride of Ownership Neighborhood in the Heart of Chino Hills…just minutes from Award Winning Schools, Parks, Hiking Trails, Shopping, Restaurants and Worship Centers. Highly Desirable 4 Bedroom and 2 Bath Well Designed Floor Plan that includes Remodeled Kitchen with Plenty of Storage and Counter-space, Travertine Flooring and Brand New Carpet. Large 2 Car Garage with Workbench, Built-ins and Plenty of Storage. Upgraded attic insulation. The Huge 12,640 Sq Ft Back and Side-yard include Plenty of Room for Family Enjoyment, Entertaining and Relaxation …with Private Hot Tub and Ample Space for RV and Toys.
詳細資訊
室內面積：1,481 sqft
土地面積：0.29 acres
建造年份：1974
房產類型：Single Family
樓層：1層
車庫：Attached Garage, 2 spaces, 456 sqft garage , RV Parking
學區：Chino Valley Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,900 | $34,800 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $1,754 | $21,048 |
| 地稅 | ＄503 | ＄6,036 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄120.83 | ＄1,450 |
| 出租管理費(租金8%) | ＄232 | ＄2,784 |
| 現金購買 | $524,888 | 貸款 30% 頭款 | $157,466.4 |
|---|---|---|---|
| 每年租金收益 | $34,800 | 每年租金收益 | $34,800 |
| 每年出租管理費 | $2,784 | 每年出租管理費 | $2,784 |
| 每年地稅 | $6,036 | 每年地稅 | $6,036 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,450 | 每年預留費用 | $1,450 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $23,330 | 淨收益 | 2,282 |
| 每年貸款費用 | $21,048 | ||
| 投資回報率 | 4% | 投資回報率 | 0.00% |
Older