Lugo Ave

4183 Lugo Ave Chino Hills, CA 91709

售價 $585,000

CA 91709 [Chino Hill 平價溫馨小家]

4 Beds ・3 Baths ・ 1,340 sqft

Single story fenced in on a large corner lot with RV parking! This home boasts 4 good sized bedrooms with 2 full baths, both with granite counter tops, Great open floor plan, Recessed lighting and laminate wood floors, Living room features a cozy wood burning fireplace with beautiful built in shelving around, Kitchen is stunning with granite counter tops, stainless steel appliances and sink, a great island that doubles as a counter height bar and the glass pane windows in the upper cabinets of the kitchen give a classy overall feel, The large yard leaves ample place to entertain family/friends, park an RV or do whatever you see fit, Home also features a detached guest home with its own kitchenette, bathroom with a beautiful walk-in shower, Come see this Charmer of a Home!!!

詳細資訊

室內面積:1,340 sqft
土地面積:6,499 sqft
建造年份:1953
房產類型:Single Family

樓層:1層
車庫:3 spaces

學區:Chino Valley Unified

估算租金 $2,800 $33,600
HOA 0 0
貸款本金和利息 $2,075 $24,900
地稅 $561 $6,728
房屋保險 $67 $804
維修費
預留費用 $116.67 $1,400
出租管理費(租金8%) $224 $2,688
現金購買 $585 ,000 貸款 30% 頭款 $175,500
每年租金收益 $33,600 每年租金收益 $33,600
每年出租管理費 $2,688 每年出租管理費 $2,688
每年地稅 $6,728 每年地稅 $6,728
每年保險費 $804 每年保險費 $804
每年維修費 每年維修費
每年預留費用 $1,400 每年預留費用 $1,400
每年HOA $0 每年HOA $0
淨收益 $21,981 淨收益 ($2,920)
每年貸款費用 $24,900
投資回報率 4% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%