Kimberly Ave
Kimberly Ave, San Dimas
售價 $614,990
CA 91773 {San Dimas High School!!! 近一萬呎地!全新翻修!! }
3 Beds ・2 Baths ・1,380 sqft

***FOR SALE ONLY*** If you are looking for a fully remodeled, beautifully finished property and located in a great neighborhood, this home has it all! You just have to see it to fall in love with this beautifully designed home. This home has 3 bedrooms, 2 full bathrooms, 2 cars attached garage, A/C and many new upgrades. Some of the many new items include are new wall texture, new garage door opener, new power outlets with ground wire, new recessed lights, new baseboards, new exterior and interior paints, new Energy Efficient windows, new French door, new interior and exterior doors throughout. IT IS BASICALLY BRAND NEW EVERYTHING!! Wonderful new tiles and laminate wood flooring. The kitchen is custom designed with brand new beautiful wood cabinets, granite counter tops and matching stainless steel appliances. Both the common and master bathrooms have custom tiles work. The common bathroom has new sink wood vanity cabinet with granite counter top. The master bedroom has a full bathroom and a huge closet. Enjoy the outdoors with a large backyard that is perfect for entertaining and it also has a beautiful courtyard in the front as well! Don’t worry about cars parking, this house has two cars garage and a large car driveway that could accommodate 3 cars or more.
詳細資訊
室內面積:1,380 sqft
土地面積:10,637 sqft
建造年份:1960
房產類型:Single Family
樓層:1層
車庫:4 spaces
學區:San Dimas
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $1,850 | $22,200 |
| 地稅 | $589 | $7,072 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $116.67 | $1,400 |
| 出租管理費(租金8%) | $224 | $2,688 |
| 現金購買 | $614,990 | 貸款 30% 頭款 | $184,497 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $36,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,072 | 每年地稅 | $7,072 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,240 | 淨收益 | (960) |
| 每年貸款費用 | $22,200 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older