Kimberly Ave

Kimberly Ave, San Dimas

售價 $614,990

CA 91773 {San Dimas High School!!! 近一萬呎地!全新翻修!! }

3 Beds ・2 Baths ・1,380 sqft

***FOR SALE ONLY*** If you are looking for a fully remodeled, beautifully finished property and located in a great neighborhood, this home has it all! You just have to see it to fall in love with this beautifully designed home. This home has 3 bedrooms, 2 full bathrooms, 2 cars attached garage, A/C and many new upgrades. Some of the many new items include are new wall texture, new garage door opener, new power outlets with ground wire, new recessed lights, new baseboards, new exterior and interior paints, new Energy Efficient windows, new French door, new interior and exterior doors throughout. IT IS BASICALLY BRAND NEW EVERYTHING!! Wonderful new tiles and laminate wood flooring. The kitchen is custom designed with brand new beautiful wood cabinets, granite counter tops and matching stainless steel appliances. Both the common and master bathrooms have custom tiles work. The common bathroom has new sink wood vanity cabinet with granite counter top. The master bedroom has a full bathroom and a huge closet. Enjoy the outdoors with a large backyard that is perfect for entertaining and it also has a beautiful courtyard in the front as well! Don’t worry about cars parking, this house has two cars garage and a large car driveway that could accommodate 3 cars or more.

詳細資訊

室內面積:1,380 sqft
土地面積:10,637 sqft

建造年份:1960
房產類型:Single Family

樓層:1層
車庫:4 spaces

學區:San Dimas

估算租金 $2,800 $33,600
HOA 0 0
貸款本金和利息 $1,850 $22,200
地稅 $589 $7,072
房屋保險 $100 $1,200
維修費
預留費用 $116.67 $1,400
出租管理費(租金8%) $224 $2,688
現金購買 $614,990 貸款 30% 頭款 $184,497
每年租金收益 $33,600 每年租金收益 $36,600
每年出租管理費 $2,688 每年出租管理費 $2,688
每年地稅 $7,072 每年地稅 $7,072
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,400 每年預留費用 $1,400
每年HOA $0 每年HOA $0
淨收益 $21,240 淨收益 (960)
每年貸款費用 $22,200
投資回報率 3% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%