Hollandale Ave
Hollandale Ave, Rowland Heights
售價 $620,000
CA 91748{Rowland Heights 全新翻修 交通便利}
4Beds ・2 Baths ・1,284 sqft
Beautiful one story 4 bedroom 2 bath fully remodeled home in the much desired foothills of Rowland Heights. This artistically redesigned home is something unique. It comes with new beautiful flooring, new canned lighting, custom fireplace, modern design kitchen with new cabinets and counters, brand new appliances never used with a light color scheme and airy design. The bedrooms are great size, with large new windows, high ceilings, a brand new front patio for ripping your coffee in the early morning sunshine and a new patio cover in the brand new back yard to sit and dine during the beautiful sunsets, and tons of space for the kiddos to play. This home is perfect for the mid to larger families and has the space for everyones privacy. This is a one of a kind remodel, and completely turn key ready to move in!
詳細資訊
室內面積：1,284 sqft
土地面積：6,616 sqft
建造年份：1971
房產類型：Single Family
樓層：1層
車庫：5 spaces , Driveway – Concrete
學區：Rowland Heights
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $1,200 | $14,400 |
| 地稅 | ＄594 | ＄7,130 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $620,000 | 貸款 30% 頭款 | $186,000 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,130 | 每年地稅 | $7,130 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,182 | 淨收益 | 6,782 |
| 每年貸款費用 | $14,400 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older