Flintgate Dr
Flintgate Dr, Diamond Bar
售價 $539,888
Flintgate Dr, Diamond Bar, CA 91789 {核桃市滿分學區!!, 8,951 sqft)
3 Beds ・2 Baths ・1,205 sqft
This property welcomes you home with a cozy fireplace in the living room and features three bedrooms and two baths. The master suite has plenty of natural light and boasts a french door opening to a spacious backyard and a patio that is perfect for entertaining family and guests with additional access via the beautiful sunroom. This home is situated within the award winning Walnut Valley School District and is near Cal Poly Pomona and Mt. San Antonio College, one of the best community colleges in the Los Angeles area. Shopping plazas, restaurants, and the 57 & 60 freeways are all easily accessible and within a mile of the home.
詳細資訊
室內面積：1,205 sqft
土地面積：8,951 sqft
建造年份：1969
房產類型：Single Family
樓層：1層
車庫：Attached Garage
學區：Walnut Valley Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $1,850 | $22,200 |
| 地稅 | ＄517 | ＄6,209 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $539,888 | 貸款 30% 頭款 | $161,966.4 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $36,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $6,209 | 每年地稅 | $6,209 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $22,103 | 淨收益 | (97) |
| 每年貸款費用 | $22,200 | ||
| 投資回報率 | 4% | 投資回報率 | 0.00% |
Older