Eadbury Ave
Portola St , San Dimas
售價 $609,000
CA 91748 {Rowland High School 全新翻修! 四房兩衛浴}
4 Beds ・2 Baths ・1,330 sqft
HUGE Price Reduction! BRAND NEW UPGRADED HOME IN ROWLAND HEIGHTS. THIS 4 BED + 2 BATHS HAS BEEN UPGRADED FROM HEAD TO TOE & INSIDE / OUTSIDE. BRAND NEW PAINTING ALL EXTERIOR & INTERIOR. NEW STYLISH FLOORING THAT IS WATER-PROOF. LARGE OPEN LIVING ROOM WITH BRAND NEW DECORATIVE FIREPLACE & NEW BLINDS. KITCHEN HAS BEEN COMPLETELY REDONE WITH NEW CABINETS, NEW COUNTERTOPS, NEW SINK W/ FAUCETS, NEW STOVE+OVEN, NEW DISHWASHER, NEW LIGHTING. ALL FOUR ROOMS HAVE NEW CLOSET DOORS, NEW BLINDS. 2 BATHROOMS WITH NEW SINK, CABINETS, BLINDS, NEW SHOWER, NEW BATHTUB TILE DECORATIONS. LOCATED CONVENIENTLY IN THE HEART OF ROWLAND HEIGHTS, SCHOOLS NEARBY, TONS OF STORES, RESTURANTS, QUICK ACCESSS TO 60, 10, & 57 FWYS. NEWLY UPGRADED HOMES DO NOT COME AROUND VERY OFTEN. GRAB THE CHANCE WHILE YOU CAN.
詳細資訊
室內面積：2,075 sqft
土地面積：7,444 sqft
建造年份：1964
房產類型：Single Family
樓層：1層
車庫：Attached Garage
學區：Bonita Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,700 | $32,400 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,172 | $26,064 |
| 地稅 | ＄58 | ＄700 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄112.5 | ＄1,350 |
| 出租管理費(租金8%) | ＄216 | ＄2,592 |
| 現金購買 | $609,000 | 貸款 30% 頭款 | $182,700 |
|---|---|---|---|
| 每年租金收益 | $32,400 | 每年租金收益 | $32,400 |
| 每年出租管理費 | $2,592 | 每年出租管理費 | $2,592 |
| 每年地稅 | $700 | 每年地稅 | $700 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,350 | 每年預留費用 | $1,350 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $26,558 | 淨收益 | 494 |
| 每年貸款費用 | $26,064 | ||
| 投資回報率 | 44% | 投資回報率 | 0.00% |
Older