E Thackery St
E Thackery St, West Covina
售價 $708,000
CA 91791 [低調中的奢華, 鬧中取靜的住宅]
3 Beds ・3 Baths ・ 1,996 sqft
This Gorgeous SINGLE STORY 3 bedrooms, 3 bathrooms POOL home in a great West Covina neighborhood. Private Gated Driveway. Home features dual pane windows, HVAC system, sprinklers front and back. New interior paint. 2 Master Bedrooms. Hardwood/Laminated flooring through most of the home. Galley style kitchen with formal dining, and a dual sided fireplace that warms both the living and family rooms. Beautiful large sliding doors lead to the mesmerizing backyard with large sparkling pool surrounded by stunning adobe tile. 2 car attached garage. Home is well kept and nicely landscaped with green lush vegetation. A FABULOUS HOME IN A WONDERFUL Quite NEIGHBORHOOD. Walking distance to South Hills golf course/country club and close to schools and shopping center
詳細資訊
室內面積：1,996 sqft
土地面積：10,759 sqft
建造年份：1958
房產類型：Single Family
樓層：1層
車庫：2 spaces
學區：West Covina
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,200 | $38,400 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,366 | $28,392 |
| 地稅 | ＄679 | ＄8,142 |
| 房屋保險 | ＄70 | ＄840 |
| 維修費 | ||
| 預留費用 | ＄133.33 | ＄1,600 |
| 出租管理費(租金8%) | ＄256 | ＄3,072 |
| 現金購買 | $708,000 | 貸款 30% 頭款 | $212,400 |
|---|---|---|---|
| 每年租金收益 | $38,400 | 每年租金收益 | $38,400 |
| 每年出租管理費 | $3,072 | 每年出租管理費 | $3,072 |
| 每年地稅 | $8,142 | 每年地稅 | $8,142 |
| 每年保險費 | $840 | 每年保險費 | $840 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,600 | 每年預留費用 | $1,600 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $24,746 | 淨收益 | ($3,646) |
| 每年貸款費用 | $28,392 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older