E Sunset Hill Dr
E Sunset Hill Dr, West Covina
售價 $599,000
CA 91791 {West Covina!!!4 beds 2 baths !全新翻修!! }
4 Beds ・2 Baths ・1,702 sqft
Perfect MOVE-IN Condition! OPEN Friday 4/12 from 3-6 PM; Saturday 4/13 from 1-4 PM. * Fully Renovated 4 Bedroom with 2 Baths in a quiet neighborhood of West Covina!(Records show 3b/2b with an additional studio) * Open Concept throughout the house features Double Fireplace * Wood Floors in Main House with Brand NEW Bathrooms * All NEW Appliances including Island Range Hood, Stainless Steel Finish Stove, Dishwasher, Cabinets and Water Heater * Whether your purpose is to live in this big house with your large family or as an investor looking for rental income, this is the one for you! * Detached 2 Car Garage with 4 Cars in Driveway * Studio has NEW Fully Renovated Bathroom and Brand New Kitchenette with Separate Private Entrance from Main House. * Huge Backyard with mature fruit trees – Orange, Lemons, Kumquat and Lime Trees. It is perfect for inviting guests over for a B-B-Q. * Convenient to West Covina High School, Plaza West Covina, Shopping, Restaurants and more. * Easy Freeway Access (I-10). One principal is a licensee. Sold As Is.
詳細資訊
室內面積：1,702 sqft
土地面積：7,013 sqft
建造年份：1954
房產類型：Single Family
樓層：1層
車庫：4 spaces
學區：West Covina
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,900 | $34,800 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $1,754 | $21,048 |
| 地稅 | ＄574 | ＄6,889 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄120.83 | ＄1,450 |
| 出租管理費(租金8%) | ＄232 | ＄2,784 |
| 現金購買 | $599,000 | 貸款 30% 頭款 | $179,700 |
|---|---|---|---|
| 每年租金收益 | $34,800 | 每年租金收益 | $34,800 |
| 每年出租管理費 | $2,784 | 每年出租管理費 | $2,784 |
| 每年地稅 | $6,889 | 每年地稅 | $6,889 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,450 | 每年預留費用 | $1,450 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $22,478 | 淨收益 | 1,430 |
| 每年貸款費用 | $21,048 | ||
| 投資回報率 | 4% | 投資回報率 | 0.00% |
Older