E. Quail Cove Way
E. Quail Cove Way, Rowland Heights
售價 $675,000
CA 91748 [羅蘭崗最好學區, 近公園,近一萬呎地]
3 Beds ・2 Baths ・ 1,831 sqft
Spacious Living, in a quiet cul-De-Sac neighborhood of the beautiful Rowland Heights Hills. Entryway hall steps down into the open living room, dinning area and kitchen. Nuzzle up to a cosy gas fireplace in your family room on those cold winter nights. Also steps down into the roomy bedrooms with a large master suite and walk in closet. Nicely landscape with a Low maintence back yard to step into an inviting spa and relax in your private back yard. Don’t miss out on this beautiful home ready to move in. The Elementary, Jr High and High School are Blue Ribbon Schools. Note: Short Road T doesn’t apply.
詳細資訊
室內面積：1,831 sqft
土地面積：9,835 sqft
建造年份：1987
房產類型：Single Family
樓層：1層
車庫：No Data
學區：Rowland Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,256 | $27,072 |
| 地稅 | ＄647 | ＄7,763 |
| 房屋保險 | ＄70 | ＄840 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $675 ,000 | 貸款 30% 頭款 | $202 ,500 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,763 | 每年地稅 | $7,763 |
| 每年保險費 | $840 | 每年保險費 | $840 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $20,910 | 淨收益 | ($6,163) |
| 每年貸款費用 | $27,072 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older