3312 S Flemington Dr

3312 S Flemington Dr, West Covina

$824,000

CA 91792(Walnut滿分學區, 最高級裝修)

4 Beds ・ 3 Baths ・ 1,968 sqft

Walnut School District! This brand new luxury single-story home is located within the Award-Winning Walnut School District on the borderline between the prestigious city of Walnut and sought-after area of West Covina. If you are searching for a house in the Walnut School District but don’t want to pay Walnut housing price, Look no further! This model-like sweet home was rebuilt in 2020 with everything new throughout. 1968sqft living space features 4 bedrooms 3 baths with two master suites. An elegant foyer welcomes you to this open concept mini-luxury home. Open floor plan with kitchen adjacent to the dining area & a huge family room. Bright & airy! Brand new modern-look kitchen with artistic waterfall design of the Quartz Counter Top, tile backsplash, designer’s cabinet, luxurious Fotile range hood & stainless steel appliances. Additional upgrades include: New roof, new AC, new electrical panel, new flooring, new tankless water heater, fire sprinkler, LED touch mirror lights, 3D bath tile, new interior/exterior paint, stylish laminated wood floor, double pane windows and doors, recessed lighting & brand new landscaping in front/side/backyard. All information deemed reliable but not guaranteed, buyer to verify all permits & information to satisfy yourself! Convenient location! Minutes away from CJ Morris Elementary, South Point Middle School & Walnut High School! Easy access to 60,57 & 10 freeway. Truly one-of-a-kind dream home that you do not want to be missed! A Must see!

詳細資訊

室內面積:1,968 sqft
土地面積:7,474 sqft
建造年份:1964
房產類型:Single Family

樓層:1
車庫: Attached Garage , 2 spaces
學區: Walnut

估算租金 $3,200 $38,400
HOA $0 $0
貸款本金和利息 $3,500 $42,000
地稅 $790 $9,476
房屋保險 $100 $1,200
維修費
預留費用 $133.33 $1,600
出租管理費(租金8%) $256 $3,072
現金購買 $824 ,000 貸款 30% 頭款 $247 ,200
每年租金收益 $38,400 每年租金收益 $38,400
每年出租管理費 $3,072 每年出租管理費 $3,072
每年地稅 $9,476 每年地稅 $9,476
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,600 每年預留費用 $1,600
每年HOA $0 每年HOA $0
淨收益 $23,052 淨收益 ($18,948)
每年貸款費用 $42,000
投資回報率 3% 投資回報率 0.00%