3312 S Flemington Dr
3312 S Flemington Dr, West Covina
$824,000
CA 91792(Walnut滿分學區, 最高級裝修)
4 Beds ・ 3 Baths ・ 1,968 sqft

Walnut School District! This brand new luxury single-story home is located within the Award-Winning Walnut School District on the borderline between the prestigious city of Walnut and sought-after area of West Covina. If you are searching for a house in the Walnut School District but don’t want to pay Walnut housing price, Look no further! This model-like sweet home was rebuilt in 2020 with everything new throughout. 1968sqft living space features 4 bedrooms 3 baths with two master suites. An elegant foyer welcomes you to this open concept mini-luxury home. Open floor plan with kitchen adjacent to the dining area & a huge family room. Bright & airy! Brand new modern-look kitchen with artistic waterfall design of the Quartz Counter Top, tile backsplash, designer’s cabinet, luxurious Fotile range hood & stainless steel appliances. Additional upgrades include: New roof, new AC, new electrical panel, new flooring, new tankless water heater, fire sprinkler, LED touch mirror lights, 3D bath tile, new interior/exterior paint, stylish laminated wood floor, double pane windows and doors, recessed lighting & brand new landscaping in front/side/backyard. All information deemed reliable but not guaranteed, buyer to verify all permits & information to satisfy yourself! Convenient location! Minutes away from CJ Morris Elementary, South Point Middle School & Walnut High School! Easy access to 60,57 & 10 freeway. Truly one-of-a-kind dream home that you do not want to be missed! A Must see!
詳細資訊
室內面積:1,968 sqft
土地面積:7,474 sqft
建造年份:1964
房產類型:Single Family
樓層:1
車庫: Attached Garage , 2 spaces
學區: Walnut
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,200 | $38,400 |
| HOA | $0 | $0 |
| 貸款本金和利息 | $3,500 | $42,000 |
| 地稅 | $790 | $9,476 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $133.33 | $1,600 |
| 出租管理費(租金8%) | $256 | $3,072 |
| 現金購買 | $824 ,000 | 貸款 30% 頭款 | $247 ,200 |
|---|---|---|---|
| 每年租金收益 | $38,400 | 每年租金收益 | $38,400 |
| 每年出租管理費 | $3,072 | 每年出租管理費 | $3,072 |
| 每年地稅 | $9,476 | 每年地稅 | $9,476 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,600 | 每年預留費用 | $1,600 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $23,052 | 淨收益 | ($18,948) |
| 每年貸款費用 | $42,000 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older