Dandelion Ln
Dandelion Ln, Chino Hills
售價 $630,000
CA 91709 [東區Chino Hill 高級時尚住宅 ]
4 Beds ・ 3 Baths ・ 2,009 sqft
PRICE REDUCED! PRICE REDUCED! This is large 4 BEDROOM, 2 1/2 BATH, 2009 square foot home on a 5300 sq ft lot. Has a large back yard with a crystal clean swimming pool. This home was built in 1988 and has been kept in very good condition. The home is in Butterfield Ranch and is located on a cul de sac street with a nice view of the hills and close to the freeway. It is large, open, clean and airy home. Wood floors throughout. Beautiful yard and beautiful pool. Updated kitchen with granite counter tops and island. Family room with fireplace. A great home in a great location! Seller is MOTIVATED and ready to negotiate. Easy to show!
詳細資訊
室內面積：2,009 sqft
土地面積：5,301 sqft
建造年份：1988
房產類型：Single Family
樓層：2層
車庫：Attached Garage
學區：Chino Valley Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,700 | $32,400 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,105 | $25,260 |
| 地稅 | ＄604 | ＄7,245 |
| 房屋保險 | ＄83 | ＄2,000 |
| 維修費 | ||
| 預留費用 | ＄91.67 | ＄1,350 |
| 出租管理費(租金8%) | ＄216 | ＄2,592 |
| 現金購買 | $630 ,000 | 貸款 30% 頭款 | $189 ,000 |
|---|---|---|---|
| 每年租金收益 | $32,400 | 每年租金收益 | $32,400 |
| 每年出租管理費 | $2,592 | 每年出租管理費 | $2,592 |
| 每年地稅 | $7,245 | 每年地稅 | $7,245 |
| 每年保險費 | $2,000 | 每年保險費 | $2,000 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,350 | 每年預留費用 | $1,350 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $19,213 | 淨收益 | ($6,047) |
| 每年貸款費用 | $25,260 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older