Cottonwood Cove Dr

Cottonwood Cove Dr, Diamond Bar

售價 $650,000

CA 91765{Diamond Bar 交通便利, 全新翻修}

4Beds ・2 Baths ・1,910 sqft

A luxurious Southern California house. This house is nestled perfectly at the top of a hill providing captivating views of the city/hills in a private, quiet neighborhood. Contemporary four bedroom home with a spacious 1,910 sf floor plan. Interior: the foyer leads to an airy living room perfect for entertaining with views of a large backyard. A newly remodeled kitchen with recessed lighting, white granite countertops, tiled backsplash, high-end stainless steel appliances (LG & GE) including a double oven, dishwasher, and stove, with cream tiled flooring awaits you. Adjacent to the kitchen is the cream tiled dining area adorned with a crystal chandelier and glass sliding window/door giving views of the backyard and sunsets. This home has a lot of living space with 4BR and 2 BA. Hardwood flooring throughout the house. BA adjoining the hallway is newly remodeled. Master BR provides ample closet space. Ambient light imbues throughout the home as you step out into an large landscaped backyard catered for entertaining or relaxing. With a pool and spa (and newly installed heating system), outdoor shower, as well as a gazebo, fruit trees, wooden planter boxes for gardening, and a large grassy area adorning the backyard the possibilities of enjoyment are endless. There is a two car garage as well as additional driveway parking. This home will serve as a sanctuary and a place to make memories

詳細資訊

室內面積:1,910 sqft
土地面積:7,540 sqft

建造年份:1969
房產類型:Single Family

樓層:1層
車庫:2 spaces

學區:Diamond Bar

估算租金 $2,800 $33,600
HOA 0 0
貸款本金和利息 $1,200 $14,400
地稅 $623 $7,475
房屋保險 $100 $1,200
維修費
預留費用 $116.67 $1,400
出租管理費(租金8%) $224 $2,688
現金購買 $650,000 貸款 30% 頭款 $195,000
每年租金收益 $33,600 每年租金收益 $33,600
每年出租管理費 $2,688 每年出租管理費 $2,688
每年地稅 $7,475 每年地稅 $7,475
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,400 每年預留費用 $1,400
每年HOA $0 每年HOA $0
淨收益 $20,837 淨收益 6,437
每年貸款費用 $14,400
投資回報率 3% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%