Custoza Ave
Custoza Ave , Rowland Heights
售價 $649,900
CA 91748 [羅蘭崗知名電視台HGTV全新翻修!4房2衛浴!黃金地點!]
4 Beds ・2 Baths ・ 1,807 sqft

Another beautiful rehab completed by the star of HGTV”s Flip or Flop. No expense was spared on the transformation of this 4 bedroom, 2 bath pool home. The home is pristine and the many designer touches are highlighted by all the natural light. Whether you have a growing family or love to entertain, this home is perfect! The distressed wood laminate flooring throughout the home is not only beautiful, but it is easily maintained. The open kitchen has been completely redone with all new shaker cabinets, beautiful Quartz counter tops, a large island with seating, a stunning tile backsplash and stainless steel appliances. The bathrooms have also been beautifully appointed with all new vanities, stainless fixtures, quartz counter tops and custom tiled showers with mosaic accents. There are 4 good sized bedrooms with ample closet space and brand new carpet. The backyard features a newly plastered pool, a large concrete deck, and a sitting area! Show your most discerning buyers this home, they are sure to fall in love with all of the custom designer touches this home has!
詳細資訊
室內面積:1,807 sqft
土地面積:6,098 sqft
建造年份:1964
房產類型:Single Family
樓層:1層
車庫:4 spaces
學區:Rowland Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,100 | $37,200 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,172 | $26,064 |
| 地稅 | $623 | $7,474 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $129.17 | $1,550 |
| 出租管理費(租金8%) | $248 | $2,976 |
| 現金購買 | $649,900 | 貸款 30% 頭款 | $194,970 |
|---|---|---|---|
| 每年租金收益 | $37,200 | 每年租金收益 | $37,200 |
| 每年出租管理費 | $2,976 | 每年出租管理費 | $2,976 |
| 每年地稅 | $7,474 | 每年地稅 | $7,474 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,550 | 每年預留費用 | $1,550 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $24,000 | 淨收益 | ($2,064) |
| 每年貸款費用 | $26,064 | ||
| 投資回報率 | 4% | 投資回報率 | 0.00% |
Older