Custoza Ave

Custoza Ave , Rowland Heights

售價 $649,900

CA 91748 [羅蘭崗知名電視台HGTV全新翻修!4房2衛浴!黃金地點!]

4 Beds ・2 Baths ・ 1,807 sqft

Another beautiful rehab completed by the star of HGTV”s Flip or Flop. No expense was spared on the transformation of this 4 bedroom, 2 bath pool home. The home is pristine and the many designer touches are highlighted by all the natural light. Whether you have a growing family or love to entertain, this home is perfect! The distressed wood laminate flooring throughout the home is not only beautiful, but it is easily maintained. The open kitchen has been completely redone with all new shaker cabinets, beautiful Quartz counter tops, a large island with seating, a stunning tile backsplash and stainless steel appliances. The bathrooms have also been beautifully appointed with all new vanities, stainless fixtures, quartz counter tops and custom tiled showers with mosaic accents. There are 4 good sized bedrooms with ample closet space and brand new carpet. The backyard features a newly plastered pool, a large concrete deck, and a sitting area! Show your most discerning buyers this home, they are sure to fall in love with all of the custom designer touches this home has!

詳細資訊

室內面積:1,807 sqft
土地面積:6,098 sqft
建造年份:1964
房產類型:Single Family

樓層:1層
車庫:4 spaces

學區:Rowland Unified

估算租金 $3,100 $37,200
HOA 0 0
貸款本金和利息 $2,172 $26,064
地稅 $623 $7,474
房屋保險 $100 $1,200
維修費
預留費用 $129.17 $1,550
出租管理費(租金8%) $248 $2,976
現金購買 $649,900 貸款 30% 頭款 $194,970
每年租金收益 $37,200 每年租金收益 $37,200
每年出租管理費 $2,976 每年出租管理費 $2,976
每年地稅 $7,474 每年地稅 $7,474
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,550 每年預留費用 $1,550
每年HOA $0 每年HOA $0
淨收益 $24,000 淨收益 ($2,064)
每年貸款費用 $26,064
投資回報率 4% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%