Carreta Dr
Carreta Dr , Rowland Heights
售價 $610,000
CA 91748 [羅蘭崗全新翻修!最佳黃金中心!!交通便利]
4 Beds ・2 Baths ・ 1,391 sqft
Beautifully updated, single story 4 bedroom 2 bathroom home ready to move in! Enter into the living room featuring a cozy decorative fireplace and large windows letting in lots of natural light. This house has been upgraded with laminate flooring in the common areas and carpet in the bedrooms. The kitchen has been updated featuring custom white cabinets with lots of storage space, quartz counter tops, a full back splash, recessed lighting and comes equipped with a stainless steel stove, dishwasher and microwave-hood. The common bathroom has a custom double sink vanity, shower tile surround and tile flooring. The master suite boasts an updated bathroom with a designer vanity, beautiful shower tile surround and custom tile flooring. Other property features include laundry hookups located in the hall, an attached garage and central heat and air for your comfort. Plus, a spacious backyard providing the perfect place for entertaining. Do not miss this opportunity on a gorgeous turn key home.
詳細資訊
室內面積：1,391 sqft
土地面積：5,876 sqft
建造年份：1962
房產類型：Single Family
樓層：1層
車庫：4 spaces
學區：Rowland Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,038 | $24,456 |
| 地稅 | ＄585 | ＄7,015 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $610,000 | 貸款 30% 頭款 | $183,000 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,015 | 每年地稅 | $7,015 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,297 | 淨收益 | ($3,159) |
| 每年貸款費用 | $24,456 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older