California Ave

California Ave , West Covina

售價 $699,990

CA 91790 {LAND! LAND! LAND!!!0.29 acres! }

3 Beds ・3 Baths ・1,908 sqft

LAND,LAND,LAND! FLAT BUILD-ABLE LAND.This is a court order sale pursuant to civil code 1102.2(b) and 1102.2 (g). Property is being sold “as is” condition. Three bedroom 2 1/2 bath home, offers plenty of formal and informal space. Formal living room you will find a wonderful wood burning fireplace & adjoining formal dining room. The kitchen has a very nice eat in area, recently remodeled with cabinets, counter top, a step down family room for a open concept living. Laundry room w/half bath also adjoins the kitchen. Family room sliding door access to pool and patio area. Great entertainment area awaits as you step outside, with a wraparound patio. Generously covered patio allows for outside dining/lounging. Swimming pool with slide, grandfathered in diving board, connecting Jacuzzi is sure to please. Nice size master bedroom w/access to the pool area, with a wonderful deck to enjoy scenic water feature the pool offers. Most windows have been upgraded to dual pane windows recently. Bathrooms remodeled not to long ago. A 12,000+sqft lot, provides room to customize the yard further. Backyard has a nice lawn area and a cemented slab w/basketball hoop at one end. Space is large enough to build a granny flat/accessory detached unit (back house). Long side driveway possible RV parking/additional parking. Great West Covina location, shopping center/WC Plaza, dinning places, medical facilities, civic center, public transportation, easy freeway access makes adds desirability.

詳細資訊

室內面積:1,908 sqft
土地面積:0.29 acres
建造年份:1964
房產類型:Single Family

樓層:1層
車庫:Attached Garage, 4 spaces RV Parking

學區:West Covina

估算租金 $3,000 $36,000
HOA 0 0
貸款本金和利息 $2,339 $28,068
地稅 $671 $8,050
房屋保險 $100 $1,200
維修費
預留費用 $125 $1,500
出租管理費(租金8%) $240 $2,880
現金購買 $699,990 貸款 30% 頭款 $209,997
每年租金收益 $36,000 每年租金收益 $36,000
每年出租管理費 $2,880 每年出租管理費 $2,880
每年地稅 $8,050 每年地稅 $8,050
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,500 每年預留費用 $1,500
每年HOA $0 每年HOA $0
淨收益 $22,370 淨收益 (5,698)
每年貸款費用 $28,068
投資回報率 3% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%