Brambleberry Ct
Brambleberry Ct , Chino Hills
售價 $649,000
CA 91709 [Chino Hill 洛杉磯的東方明珠, 滿分學區 交通便利 !!]
4 Beds ・3 Baths ・ 1,947 sqft

*LOCATION! PRIME LOCATION!* *CUSTOM BRAND NEW PAINT AND NEW CARPET!!!* This beautiful home is located in the very desirable City of Chino Hills. Award winning Chino hills schools: Butterfield Elementary, Townsend Jr and Chino Hills high school with walking distance. An open airy floor plan with vaulted ceiling has natural light throughout features: 4 bedrooms, 3 full bath, fireplace in family room and laundry room upstairs. There is one bedroom with one full bath down stairs are best for guests or in laws. There is walking closet in Master bedroom. Custom curb appeal front yard, fruit trees and grass area to play in cozy back yard and much more. Come to visit and make it your sweet home!!!
詳細資訊
室內面積:1,947 sqft
土地面積:4,477 sqft
建造年份:2000
房產類型:Single Family
樓層:2層
車庫:3 spaces
學區:Chino Valley Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,700 | $32,400 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,701 | $34,412 |
| 地稅 | $622 | $7,464 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $112.50 | $1,350 |
| 出租管理費(租金8%) | $216 | $2,592 |
| 現金購買 | $649,000 | 貸款 30% 頭款 | $194,700 |
|---|---|---|---|
| 每年租金收益 | $32,400 | 每年租金收益 | $32,400 |
| 每年出租管理費 | $2,592 | 每年出租管理費 | $2,592 |
| 每年地稅 | $7,464 | 每年地稅 | $7,464 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,350 | 每年預留費用 | $1,350 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $19,795 | 淨收益 | ($12,618) |
| 每年貸款費用 | $32,412 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older