Brambleberry Ct

Brambleberry Ct , Chino Hills

售價 $649,000

CA 91709 [Chino Hill 洛杉磯的東方明珠, 滿分學區 交通便利 !!]

4 Beds ・3 Baths ・ 1,947 sqft

*LOCATION! PRIME LOCATION!* *CUSTOM BRAND NEW PAINT AND NEW CARPET!!!* This beautiful home is located in the very desirable City of Chino Hills. Award winning Chino hills schools: Butterfield Elementary, Townsend Jr and Chino Hills high school with walking distance. An open airy floor plan with vaulted ceiling has natural light throughout features: 4 bedrooms, 3 full bath, fireplace in family room and laundry room upstairs. There is one bedroom with one full bath down stairs are best for guests or in laws. There is walking closet in Master bedroom. Custom curb appeal front yard, fruit trees and grass area to play in cozy back yard and much more. Come to visit and make it your sweet home!!!

詳細資訊

室內面積:1,947 sqft
土地面積:4,477 sqft
建造年份:2000
房產類型:Single Family

樓層:2層
車庫:3 spaces

學區:Chino Valley Unified

估算租金 $2,700 $32,400
HOA 0 0
貸款本金和利息 $2,701 $34,412
地稅 $622 $7,464
房屋保險 $100 $1,200
維修費
預留費用 $112.50 $1,350
出租管理費(租金8%) $216 $2,592
現金購買 $649,000 貸款 30% 頭款 $194,700
每年租金收益 $32,400 每年租金收益 $32,400
每年出租管理費 $2,592 每年出租管理費 $2,592
每年地稅 $7,464 每年地稅 $7,464
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,350 每年預留費用 $1,350
每年HOA $0 每年HOA $0
淨收益 $19,795 淨收益 ($12,618)
每年貸款費用 $32,412
投資回報率 3% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%