Baseline Rd
Baseline Rd , La Verne
售價 $619,000
CA 91750 [La Verne!!4房3衛浴!Bonita High Scholl! 地約0.26 acres, Open Concept!]
4 Beds ・3 Baths ・ 2,836 sqft

This home has a spectacular floor plan and is located in the desirable Bonita Unified School District. The home features 4 bedroom and 3 bathrooms and a 3 car garage with a circular driveway for easy entry and exit. As you enter the home, you walk into the living room that opens up to the formal dining room. From there you enter into the kitchen that has a family eating area, recessed lighting, granite counter tops, built in double ovens, gas cook top built in trash compactor, and plenty of cabinets that will meet the needs of any large family. The kitchen opens to the family room, where one can enjoy the fireplace and the natural light from the glass sliding doors that lead to the very large back yard and patio area. This home is fantastic because it has a full bathroom and bedroom down stairs. The laundry room has utility sink and cabinets. Upstairs you find the master bedroom with double closets, large desk area, french doors that lead to the very large balcony with mountain views. The master bath has double sinks, large tub for soaking, and large shower. The upstairs also has two more generous size rooms and a full bathroom. This property needs a little touch here and there and is prices to sell fast. Don”t miss out on this beauty.
WHAT I LOVE ABOUT THE HOME
Fantastic floor plan and updates. Good schools and beautiful neighborhood…
詳細資訊
室內面積:2,836 sqft
土地面積:0.26 acres
建造年份:1980
房產類型:Single Family
樓層:2層
車庫:Attached Garage, 3 spaces
學區:Bonita Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,000 | $36,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,190 | $26,280 |
| 地稅 | $593 | $7,119 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $125 | $1,500 |
| 出租管理費(租金8%) | $240 | $2,880 |
| 現金購買 | $619,000 | 貸款 30% 頭款 | $185,700 |
|---|---|---|---|
| 每年租金收益 | $36,000 | 每年租金收益 | $36,000 |
| 每年出租管理費 | $2,880 | 每年出租管理費 | $2,800 |
| 每年地稅 | $7,119 | 每年地稅 | $7,119 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,500 | 每年預留費用 | $1,500 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $23,302 | 淨收益 | ($2,979) |
| 每年貸款費用 | $26,280 | ||
| 投資回報率 | 4% | 投資回報率 | 0.00% |