Avington Ave
Avington Ave , West Covina
售價 $659,000
CA 91792 [超大地!完美山景, 最佳地點]
4 Beds ・2 Baths ・ 1,945 sqft
*** Reduced Price with new updated pictures!!! Please refer to Agent Remarks section for showing details *** Beautiful spacious tri-level home on a cul-de-sac in a great neighborhood. The main level has nice living room with fireplace, dining area, remodeled open floor plan kitchen, and a good size family room. The lower level has a master suite with a remodeled bathroom with direct access to the garage. Top level has three additional bedrooms and a remodeled bathroom. The backyard has a covered patio area and a beautiful gazebo, which is great for entertaining your guests. Great views of the mountains and the city lights at night. Lot size is over 17,500 square feet. The house has a brand new water heater, water piping, new interior and exterior paint. Property is located by nearby shopping centers, freeways, schools, and parks.
詳細資訊
室內面積：1,945 sqft
土地面積：0.41 acres
建造年份：1969
房產類型：Single Family
樓層：3層
車庫：2 spaces
學區：West Covina
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,000 | $36,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,202 | $26,424 |
| 地稅 | ＄632 | ＄7,579 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄145 | ＄1,500 |
| 出租管理費(租金8%) | ＄240 | ＄2,880 |
| 現金購買 | $659,000 | 貸款 30% 頭款 | $197,700 |
|---|---|---|---|
| 每年租金收益 | $36,000 | 每年租金收益 | $36,000 |
| 每年出租管理費 | $2,880 | 每年出租管理費 | $2,880 |
| 每年地稅 | $7,579 | 每年地稅 | $7,579 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,500 | 每年預留費用 | $1,500 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $22,842 | 淨收益 | ($3,583) |
| 每年貸款費用 | $25,260 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older