Aspen Ln

Aspen Ln, Chino Hills

售價 $649,900

CA 91709 [Chino Hill全新翻新最佳環境!近8000尺, 室內2140尺]

4 Beds ・3 Baths ・ 2,140 sqft

Welcome to beautiful Chino Hills. Come and take a look at this large beauty ready for you to call home. Featuring 4 bedrooms and 3 baths. This home has been recently renovated with trendy color schemes. Step into a tile entry and living room area. Just past it is the kitchen which is open to the family room, we’ve got fresh counter tops installed and tile flooring. Family room features a fire place, lot’s of windows for natural light and access to the back yard. Master bedroom is upstairs and has also been renovated with new carpet, fresh paint and also has plenty of windows for natural light. Dual pane windows all around the property, a/c unit and system have been recently replaced as well. Back yard is large with plenty of room for your kids to play. This is a quiet neighborhood with parks near by.

詳細資訊

室內面積:2,140 sqft
土地面積:7,801 sqft
建造年份:1976
房產類型:Single Family

樓層:1層
車庫:Attached Garage, 4 spaces, 460 sqft garage

學區:Chino Valley Unified

估算租金 $3,000 $36,000
HOA 0 0
貸款本金和利息 $2,172 $26,064
地稅 $623 $7,474
房屋保險 $100 $1,200
維修費
預留費用 $125 $1,500
出租管理費(租金8%) $240 $2,880
現金購買 $649,900 貸款 30% 頭款 $194,970
每年租金收益 $36,000 每年租金收益 $36,000
每年出租管理費 $2,880 每年出租管理費 $2,880
每年地稅 $7,474 每年地稅 $7,474
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,500 每年預留費用 $1,500
每年HOA $0 每年HOA $0
淨收益 $22,946 淨收益 ($3,118)
每年貸款費用 $26,064
投資回報率 4% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%