Ashwood Ln
Ashwood Ln, Chino Hills
售價 $649,000
CA 91709 [Chino Hill, 全新翻修 , 交通便利Chino Hill High]
4 Beds ・2Baths ・ 2,048 sqft
This amazing home is ready to sell. With a lovely wide corner lot that backs up to Hilltop Park, and landscaped to match the surroundings. From the moment you walk in through the front door, you are transported into a private sanctuary of peace. This home has been completely remodeled from top to bottom, new water heater, appliances, flooring, granite, cabinets, tile showers, ceiling fans, furnace & AC, new sod and water sprinklers, new wiring. You have to see this one.
詳細資訊
室內面積：2,048 sqft
土地面積：8,102 sqft
建造年份：1965
房產類型：Single Family Residence
樓層：2層
車庫：Attached Garage: Yes
學區：Chino Hill
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,172 | $26,064 |
| 地稅 | ＄622 | ＄7,464 |
| 房屋保險 | ＄70 | ＄840 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $649,000 | 貸款 30% 頭款 | $194,700 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,464 | 每年地稅 | $7,464 |
| 每年保險費 | $840 | 每年保險費 | $840 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,209 | 淨收益 | ($4,856) |
| 每年貸款費用 | $26,064 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older