Palomino Dr
Palomino Dr, Diamond Bar
售價 $580,000
CA 91765 [鑽石吧Location Location Location!投資者不能錯過的機會]
4 Beds ・2 Baths ・ 1,640 sqft
This wonderful 4/2 has a BRAND NEW kitchen w/quartz counters, cherry cabinets & SS appliances. Rich marble tile sweeps the entire home complemented by wall to wall crown molding. Private backyard, newer dual pane windows, newer HVAC system, a fireplace, 2-car garage and many other features. A perfect Diamond Bar location convenient to shopping, freeways and a short walk to Golden Springs Elementary.
詳細資訊
室內面積：1,640 sqft
土地面積：0.25 acres
建造年份：1961
房產類型：Single Family
樓層：1層
車庫：None
學區：Diamond Bar
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,850 | $32,400 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,377 | $28,524 |
| 地稅 | ＄556 | ＄6,670 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄118.75 | ＄1,425 |
| 出租管理費(租金8%) | ＄228 | ＄2,736 |
| 現金購買 | $580,000 | 貸款 30% 頭款 | $174,000 |
|---|---|---|---|
| 每年租金收益 | $34,200 | 每年租金收益 | $34,200 |
| 每年出租管理費 | $2,736 | 每年出租管理費 | $2,736 |
| 每年地稅 | $6,670 | 每年地稅 | $6,670 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,425 | 每年預留費用 | $1,425 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $22,169 | 淨收益 | ($6,355) |
| 每年貸款費用 | $28,524 | ||
| 投資回報率 | 4% | 投資回報率 | 0.00% |
Older