Saint Andrews Dr
Saint Andrews Dr,Chino Hills
售價 $760,000
CA 91709 [高級住宅]洛杉磯奇諾崗滿分家庭簡約風高級住宅區
4Beds ・ 3 Baths ・ 2,647 sqft
Breathtaking home with great curb appeal, ready to call your own! A double-door entry welcomes you to the living room that features Cathedral ceilings and tile floors, and opens to the formal dining room. Spacious family room highlights tile floors, a cozy tiled fireplace, ceiling fan, and a large window that fills the room with natural sunlight. Beautiful kitchen offers granite countertops, custom backsplash, a center island, and a garden window overlooking the patio. Downstairs features a laundry area and ? guest bath. Step up to the spacious second floor. Master bedroom offers carpet, large windows with coverings, and a private master bath with a dual-sink vanity, separate shower and tub, and access to a walk-in closet. 3 additional upstairs bedrooms and a full hall bath with a dual-sink vanity. Great upstairs loft can be used as an office area, play room, and more. Inviting sun room is the perfect space for an additional family area! Sliding glass door leads to the spacious covered patio and out to the backyard. Over-sized driveway leads to a 3-car attached garage. This home is located near schools, parks and shopping centers, and offers quick access to major freeways. The mountain views this home has to offer are a must see!!!
詳細資訊
室內面積： 2647 sqft
土地面積： 7474 sqft
建造年份： 1997
房產類型： Single house family
樓層：2 層
車庫：3 spaces
學區：chino hill high school
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,500 | $42,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,540 | $30,480, |
| 地稅 | ＄728 | ＄8,740 |
| 房屋保險 | ＄83 | ＄2,000 |
| 維修費 | ||
| 預留費用 | ＄91.67 | ＄1,750 |
| 出租管理費(租金8%) | ＄280 | ＄3,360 |
| 現金購買 | $760 ,000 | 貸款 30% 頭款 | $228 ,000 |
|---|---|---|---|
| 每年租金收益 | $42,000 | 每年租金收益 | $42,000 |
| 每年出租管理費 | $3,360 | 每年出租管理費 | $3,360 |
| 每年地稅 | $8,740 | 每年地稅 | $8,740 |
| 每年保險費 | $2,000 | 每年保險費 | $2,000 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,750 | 每年預留費用 | $1,750 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $26,150 | 淨收益 | ($4,330) |
| 每年貸款費用 | $30,480 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
貸款金額根據頭款30%,按照4%計算，管理費租金8%，地稅假設1.15%
Older