355 S Madison Ave UNIT 324
355 S Madison Ave UNIT 324, Pasadena
$535,000
CA 91101( PASADENA黃金地段,高收益)
2 Beds ・ 2 Baths ・ 986 sqft

Enjoy amazing tree-top and mountain views from your private balcony in the most European of LA cities. This spacious top floor 2 bed/2 bath unit is located in a resort-like complex on a beautiful tree-lined street in the desirable Madison Heights neighborhood. Perfect for creating wonderful memories, the condo-apartment itself opens to a great room, which has comfortably dined 22 (host a party with rented tables and chairs). This room has a large floor-to-ceiling sliding glass door, from which you can enjoy the views from your couch or balcony. There is a cozy gas fireplace in the corner for the rare chilly evening in Pasadena. The master bedroom is large, with three full-size closets for ample storage space. The complex has a pool, hot tub with gazebo, gas BBQ’s with picnic tables, a large recreation room with kitchen, gym and sauna and laundry onsite. The building is gated with controlled, secure access and includes two tandem, dedicated and covered parking spots – near to, but not next to the rear elevator. Within 5-15 minutes are the Gold Line Metro (Del Mar Station), Cal Tech, Trader Joe’s, Lake Avenue, Paseo Colorado, the Playhouse District, ice skating, shopping, and excellent dining. In 20 minutes you can walk to Old Town and much more. Updated in 2017, there are long term tenants onsite with a lease in place through March of 2020.
詳細資訊
室內面積:986 sqft
土地面積:
建造年份:1972
房產類型:Condo
樓層:0
車庫:2 spaces
學區:Pasadena
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,500 | $30,000 |
| HOA | $379 | $4,548 |
| 貸款本金和利息 | $1,200 | $14,400 |
| 地稅 | $513 | $6,153 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $104.17 | $1,250 |
| 出租管理費(租金8%) | $200 | $2,400 |
| 現金購買 | $535 ,000 | 貸款 30% 頭款 | $160 ,500 |
|---|---|---|---|
| 每年租金收益 | $30,000 | 每年租金收益 | $30,000 |
| 每年出租管理費 | $2,400 | 每年出租管理費 | $2,400 |
| 每年地稅 | $6,153 | 每年地稅 | $6,153 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,250 | 每年預留費用 | $1,250 |
| 每年HOA | $4,548 | 每年HOA | $4,548 |
| 淨收益 | $14,450 | 淨收益 | $50 |
| 每年貸款費用 | $14,400 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older