Summerwood Ave
Summerwood Ave,Diamond Bar
售價 $715,000
CA 91789 [核桃市滿分學區, 全新翻修 , 交通便利]
4 Beds ・2.5 Baths ・ 1,629 sqft
Beautiful turn-key home located within the highly desirable Walnut School District. This Bright and Airy home is on a quiet street with great curb appeal. It features 4 Beds, 2.5 Baths. New wood flooring throughout. Granite counter tops. Energy-efficient Pella dual-pane windows. Newer Payne furnace and Air conditioner. Stately new fireplace. Newly renovated bathrooms. Custom heavy glass master shower. Walk-in master closet. Built-in swimming pool w/ heater, hot tub and tall privacy fencing. Newer plaster and tile (2 years). Built-in dual gas BBQ and charcoal grill/smoker. Custom Ledge Stone patio bar with stools seats 8. Additional counter seating for 4. Covered patio, perfect for family fun and entertaining! Direct access garage with custom cabinets and decorative flooring perfect for kids to play or great space for a man cave. Easy access to freeway, shops, restaurants and schools.
詳細資訊
室內面積：1,629 sqft
土地面積：4,996 sqft
建造年份：1977
房產類型：Single Family
樓層：2層
車庫：Attached Garage, 1 space
學區：Walnut Valley Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $3,200 | $38,400 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,400 | $28,800 |
| 地稅 | ＄685 | ＄8,223 |
| 房屋保險 | ＄70 | ＄840 |
| 維修費 | ||
| 預留費用 | ＄133.33 | ＄1,600 |
| 出租管理費(租金8%) | ＄256 | ＄3,072 |
| 現金購買 | $715,000 | 貸款 30% 頭款 | $214,500 |
|---|---|---|---|
| 每年租金收益 | $38,400 | 每年租金收益 | $38,400 |
| 每年出租管理費 | $3,072 | 每年出租管理費 | $3,072 |
| 每年地稅 | $8,223 | 每年地稅 | $8,223 |
| 每年保險費 | $840 | 每年保險費 | $840 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,600 | 每年預留費用 | $1,600 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $24,666 | 淨收益 | ($4,135) |
| 每年貸款費用 | $28,800 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older