Pamela Ct
Pamela Ct,Rowland Heights
售價 $1,350,000
CA 91748 [新年嚴選豪宅] 洛杉磯羅蘭崗滿分奢華風新宅
6 Beds ・ 6 Baths ・ 3,951 sqft
This Grand And Magnificent Masterpiece Is Nestled In A Quiet Cul-De-Sac Neighbor On Puente Hills In The Most Desired Neighbor Of Rowland Heights. Solid Stone Fence Surrounds The Property For The Best Curb Appeal, This South Facing 19028 Sqft Flat Lot Home Has A Huge Frontage. Professionally Landscaped With Lush Lawns And Blooming Trees, Sparkling Pool And Spa In The Backyard Extends A Paradise For Kids And Family. Owner Spent $200K Improvement With Added 1040sqft To The Total Of 6 Bedrooms(4 Are Suites) 5.5 Baths, Plus An Office Downstairs. Master Suite Is On The First Floor, Hardwood Floor Throughout The Entire House. Spacious Living And Family Room, Perfect For Parties, Game Room Or Relax, 3 Zoned Central A/C. Complete Upgraded Kitchen With Double Oven, High Ceiling. Grocery Stores, Restaurants And Puente Hills Mall And The Busiest Colima Road Is In Just Less Than A Minute Driving. A True Rare Find Nice Home!
詳細資訊
室內面積：3,951 sqft
土地面積：0.44 acres
建造年份：1985
房產類型：Single house family
樓層：2層
車庫：1 space
學區：Rowland Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $4,500 | $54,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $4,512 | $54,144 |
| 地稅 | ＄1,294 | ＄15,525 |
| 房屋保險 | ＄83 | ＄2,000 |
| 維修費 | ||
| 預留費用 | ＄91.67 | ＄2,250 |
| 出租管理費(租金8%) | ＄360 | ＄4,320 |
| 現金購買 | $1,350 ,000 | 貸款 30% 頭款 | $405 ,000 |
|---|---|---|---|
| 每年租金收益 | $54,000 | 每年租金收益 | $54,000 |
| 每年出租管理費 | $4,320 | 每年出租管理費 | $4,320 |
| 每年地稅 | $15,525 | 每年地稅 | $15,525 |
| 每年保險費 | $2,000 | 每年保險費 | $2,000 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $2,250 | 每年預留費用 | $2,250 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $29,905 | 淨收益 | ($24,239) |
| 每年貸款費用 | $54,144 | ||
| 投資回報率 | 2% | 投資回報率 | 0.00% |
Older