Summerwood Ave
Summerwood Ave , Diamond Bar
售價 $629,900
CA 91789 [全新翻修, 位於COLIMA!交通便利 最好學區!!]
4 Beds ・2 Baths ・ 1,581 sqft
Wonderful opportunity to own this beautiful Single Story home located in the highly desired Walnut Valley School District! Originally built as a 4 Bedroom, this home has been converted to a 3 bedroom, now boasting of a very spacious Master Suite and a Bonus Family Room (Permitted Addition about 273 sq ft, please see remarks). Tastefully remodeled and meticulously maintained, this home features Newer Roof, Upgraded Plumbing, Newer AC and Water Heater, Double Pane Windows, brand new Laminate Flooring and freshly painted all throughout. Skylights adorn the dining area, allowing lots of natural light to flow into the home. Designed with a functional Open Floor Plan, this home allows a smooth transition from one room to another. Have the convenience of an attached, 2 car garage with newer Custom Cabinets that are great for storage and organization. Enjoy the peaceful backyard and its’ mature Citrus and Guava trees. True pride of ownership and lovingly cared for, this home is TURN KEY and truly MOVE IN READY! Welcome to Summerwood and Welcome Home!
詳細資訊
室內面積：1,581 sqft
土地面積：5,135 sqft
建造年份：1977
房產類型：Single Family
樓層：1層
車庫：4 spaces
學區：Walnut Valley Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,105 | $25,260 |
| 地稅 | ＄604 | ＄7,244 |
| 房屋保險 | ＄100 | ＄1,200 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $629,900 | 貸款 30% 頭款 | $188,970 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,244 | 每年地稅 | $7,244 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,3400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,068 | 淨收益 | ($4,192) |
| 每年貸款費用 | $25,260 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older