S Butterfield Rd
S Butterfield Rd, West Covina
售價 $599,000
CA 9179 [超大地!9分小學]
3 Beds ・3 Baths ・ 2,123 sqft

Hot! Huge Price Reduction! Features a new lifetime metal roof, an enormous permitted enclosed patio/sunroom leading to the backyard with plenty of light. The remodeled kitchen offers recessed lighting, quartz counters, and a large deep stainless sink and custom wood cabinets with plenty of storage space for all your kitchen needs and supplies. The fourth bedroom has been combined into a huge spacious master suite with an updated beautiful bathroom that includes a relaxing tub and a walk-in shower and closet, this room also has a door that leads out to the patio. Both the living room and Family room offers a cozy wood burning fireplace. The majority of the home offers original well-maintained white oak flooring. The family room has new tile flooring, fresh paint perfect for entertaining or a Theatre room It could also be the man cave area . Title shows 4 bedrooms, 3 baths- 2123 sq ft of living space on a larger lot of 9, 520 sq ft The huge grounds have low maintenance landscaping. There is a 2 car detached garage at end of the long driveway with multiple parking spaces. Walking distance to elementary, close to schools, shopping, hospitals, parks, and golf course. Make this home your next move.
詳細資訊
室內面積:2,123 sqft
土地面積:9,322 sqft lot
建造年份:1954
房產類型:Single Family
樓層:1層
車庫:2 spaces
學區:West Covina
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,500 | $30,000 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,238 | $26,856 |
| 地稅 | $574 | $6,889 |
| 房屋保險 | $100 | $1,200 |
| 維修費 | ||
| 預留費用 | $104.17 | $1,250 |
| 出租管理費(租金8%) | $200 | $2,400 |
| 現金購買 | $599,000 | 貸款 30% 頭款 | $179,700 |
|---|---|---|---|
| 每年租金收益 | $30,000 | 每年租金收益 | $30,000 |
| 每年出租管理費 | $2,400 | 每年出租管理費 | $2,400 |
| 每年地稅 | $6,889 | 每年地稅 | $6,889 |
| 每年保險費 | $1,200 | 每年保險費 | $1,200 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,250 | 每年預留費用 | $1,250 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $18,262 | 淨收益 | ($8,595) |
| 每年貸款費用 | $26,856 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older