S Butterfield Rd

S Butterfield Rd, West Covina

售價 $599,000

CA 9179 [超大地!9分小學]

3 Beds ・3 Baths ・ 2,123 sqft

Hot! Huge Price Reduction! Features a new lifetime metal roof, an enormous permitted enclosed patio/sunroom leading to the backyard with plenty of light. The remodeled kitchen offers recessed lighting, quartz counters, and a large deep stainless sink and custom wood cabinets with plenty of storage space for all your kitchen needs and supplies. The fourth bedroom has been combined into a huge spacious master suite with an updated beautiful bathroom that includes a relaxing tub and a walk-in shower and closet, this room also has a door that leads out to the patio. Both the living room and Family room offers a cozy wood burning fireplace. The majority of the home offers original well-maintained white oak flooring. The family room has new tile flooring, fresh paint perfect for entertaining or a Theatre room It could also be the man cave area . Title shows 4 bedrooms, 3 baths- 2123 sq ft of living space on a larger lot of 9, 520 sq ft The huge grounds have low maintenance landscaping. There is a 2 car detached garage at end of the long driveway with multiple parking spaces. Walking distance to elementary, close to schools, shopping, hospitals, parks, and golf course. Make this home your next move.

詳細資訊

室內面積:2,123 sqft
土地面積:9,322 sqft lot
建造年份:1954
房產類型:Single Family

樓層:1層
車庫:2 spaces

學區:West Covina

估算租金 $2,500 $30,000
HOA 0 0
貸款本金和利息 $2,238 $26,856
地稅 $574 $6,889
房屋保險 $100 $1,200
維修費
預留費用 $104.17 $1,250
出租管理費(租金8%) $200 $2,400
現金購買 $599,000 貸款 30% 頭款 $179,700
每年租金收益 $30,000 每年租金收益 $30,000
每年出租管理費 $2,400 每年出租管理費 $2,400
每年地稅 $6,889 每年地稅 $6,889
每年保險費 $1,200 每年保險費 $1,200
每年維修費 每年維修費
每年預留費用 $1,250 每年預留費用 $1,250
每年HOA $0 每年HOA $0
淨收益 $18,262 淨收益 ($8,595)
每年貸款費用 $26,856
投資回報率 3% 投資回報率 0.00%
貸款金額根據頭款30%,按照4%計算,管理費租金8%,地稅假設1.15%