La Guardia St
La Guardia St,Rowland Heights
售價 $659,000
CA 91748 [黃金中心全新裝潢現代風]
4 Beds ・2 Baths ・ 1,655 sqft
Fresh Back on the Market with a recent appraisal of $665,000!!! This is a Fabulous 4 bedroom 2 Bath Pool Home in an Excellent Rowland Heights location. This home has been completely upgraded… A fully remodeled Kitchen featuring Gorgeous New Counters, Cabinets, Appliances, Fixtures, Flooring. Have a look at the Beautiful New Bathrooms. In addition, you will find bright new recessed lighting, New Forced Air Heating and Air Conditioning, New Dual Pane Windows, New Flooring, New Interior and Exterior Paint. This home has everything a homeowner would want. SPECIAL NOTICE… Some people love pools some do not. If you would prefer a home with no pool seller will consider filling in the pool at no cost to buyer. Wow!!
詳細資訊
室內面積：1,655 sqft
土地面積：6,263 sqft
建造年份：1961
房產類型：Contemporary Single Family
樓層：1層
車庫：No Data
學區：Rowland Unified
| 月 | 年 | |
|---|---|---|
| 估算租金 | $2,800 | $33,600 |
| HOA | 0 | 0 |
| 貸款本金和利息 | $2,202 | $26,424 |
| 地稅 | ＄632 | ＄7,579 |
| 房屋保險 | ＄67 | ＄804 |
| 維修費 | ||
| 預留費用 | ＄116.67 | ＄1,400 |
| 出租管理費(租金8%) | ＄224 | ＄2,688 |
| 現金購買 | $659 ,000 | 貸款 30% 頭款 | $197 ,700 |
|---|---|---|---|
| 每年租金收益 | $33,600 | 每年租金收益 | $33,600 |
| 每年出租管理費 | $2,688 | 每年出租管理費 | $2,688 |
| 每年地稅 | $7,579 | 每年地稅 | $7,579 |
| 每年保險費 | $804 | 每年保險費 | $804 |
| 每年維修費 | 每年維修費 | ||
| 每年預留費用 | $1,400 | 每年預留費用 | $1,400 |
| 每年HOA | $0 | 每年HOA | $0 |
| 淨收益 | $21,130 | 淨收益 | ($5,295) |
| 每年貸款費用 | $26,424 | ||
| 投資回報率 | 3% | 投資回報率 | 0.00% |
Older